Bank of America Corporation
BAC 44.29 (0.91%) 0.40
339.83(B)
Financials
Banks
Holdings:
Shares:
Cost basis:
Bank of America Corporation (BAC) price target and intrinsic value estimate
BAC's fair price estimate is $39.7
This valuation is based on a fair P/E of 12.5 and EPS estimates of $3.17
The median analyst price target for BAC is $50.0.
Analyst price targets range from $39.5 to $57.0
Is BAC overvalued or undervalued?
BAC is currently trading at $44.29
BAC is overvalued by 12% using the pevaluation method.
BAC is undervalued by 11% compared to median analyst price targets.
Do you agree with this valuation?
Valuation
PEvaluation
Low $29.8
Median $39.7
High $49.6
Fair P/E
Margin of safety
Analyst valuation
Low $39.5
Median $50.0
High $57.0
Discounted cash-flow
10%
5%
5y
10%
Economic moat: Wide
Overview
Market data
Market cap:$339.83(B)
Enterprise value:0
Total Equity:$296.51(B)
Shares outstanding:7.67(B)
Div. yield:2.21%
P/S:3.71
P/E:15.99
P/FCF:N/A
P/B:1.25
EPS:$2.8
FCF per share:$-0.3
Dividend per share:$1.0
Income (TTM)
Revenue$94.63(B)
Gross profit$94.63(B)
EBITDA$0
Net income$23.61(B)
Gross margin0.0%
Net margin24.9%
Balance sheet
Total assets$3.32(T)
Total liabilities$3.03(T)
Cash & Short-term inv.$827.77(B)
Long-term debt$295.17(B)
Debt issued$151.81(B)
Debt repaid$-65.11(B)
Cash flow (TTM)
FCF$-2.00(B)
CapEx$0
Dividends paid$-9.46(B)
Stock issued$0
Stock repurchased$-10.38(B)
Stock-based comp.$3.43(B)
Future Growth
Revenue
CAGR: 3.2%FY+1$101.95(B)
FY+2$107.30(B)
FY+3$111.78(B)
FY+4$113.88(B)
FY+5$115.53(B)
Net Income
CAGR: 4.4%FY+1$25.43(B)
FY+2$27.84(B)
FY+3$31.07(B)
FY+4$30.00(B)
FY+5$30.19(B)
EPS
CAGR: 6.4%FY+1$3.23
FY+2$3.69
FY+3$4.23
FY+4$4.14
FY+5$4.14
Similar Companies
Historical Financials
Showing limited histrical data. Access 10+ years of financials now! Upgrade
Income
RevenueNet IncomeCOGSGross ProfitTotal OpEx.R&DSG&AOperating IncomeInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
FCFCFONet IncomeD&AStock-based Comp.CFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
Total AssetsTotal LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Shares outstanding
Shares (Basic)Shares (Diluted)
Per share data
EPS (Basic)EPS (Diluted)FCF/ShareDividend/ShareBook value/Share
Ratios
P/EP/FCFP/BP/SEV/EarningsEV/FCFDebt/EquityPayout ratio
Margins
Net Income MarginOperating MarginGross MarginEBITDA MarginFCF Margin
Returns
ROICROAROCEROE
Market Cap.
Market Cap.