Logo
BAC logo
Bank of America Corporation
BAC
44.29 (0.91%) 0.40
339.83(B)
Financials
Banks
Bank of America Corporation through its subsidiaries provides banking and financial products and services for individual consumers small and middle-market businesses institutional investors large corporations and governments worldwide. It operates in four segments: Consumer Banking Global Wealth & Investment Management (GWIM) Global Banking and Global Markets. The Consumer Banking segment offers traditional and money market savings accounts certificates of deposit and IRAs non-interest and interest-bearing checking accounts and investment accounts and products; credit and debit cards; residential mortgages and home equity loans; and direct and indirect loans such as automotive recreational vehicle and consumer personal loans. The GWIM segment provides investment management brokerage banking and trust and retirement products and services; wealth management solutions; and customized solutions including specialty asset management services. The Global Banking segment offers lending products and services including commercial loans leases commitment facilities trade finance and commercial real estate and asset-based lending; treasury solutions such as treasury management foreign exchange short-term investing options and merchant services; working capital management solutions; debt and equity underwriting and distribution and merger-related and other advisory services; and fixed-income and equity research and certain market-based services. The Global Markets segment provides market-making financing securities clearing settlement and custody services; securities and derivative products; and risk management products using interest rate equity credit currency and commodity derivatives foreign exchange fixed-income and mortgage-related products. Bank of America Corporation was founded in 1784 and is based in Charlotte North Carolina.
Holdings:
Shares:
Cost basis:

Bank of America Corporation (BAC) price target and intrinsic value estimate

BAC's fair price estimate is $39.7

This valuation is based on a fair P/E of 12.5 and EPS estimates of $3.17

The median analyst price target for BAC is $50.0.

Analyst price targets range from $39.5 to $57.0

Is BAC overvalued or undervalued?

BAC is currently trading at $44.29

BAC is overvalued by 12% using the pevaluation method.

BAC is undervalued by 11% compared to median analyst price targets.

Do you agree with this valuation?

Valuation

PEvaluation

Low $29.8
Median $39.7
High $49.6
Fair P/E
Margin of safety

Analyst valuation

Low $39.5
Median $50.0
High $57.0
Strong Buy7
Buy8
Hold6
Sell0
Strong Sell1

Discounted cash-flow

TTM FCFFCF est.Growth FCFTerminal FCF
10%
5%
5y
10%
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: Wide
None/narrowMediumWideVery wide

Overview

Market data

Market cap:$339.83(B)
Enterprise value:0
Total Equity:$296.51(B)
Shares outstanding:7.67(B)
Div. yield:2.21%
P/S:3.71
P/E:15.99
P/FCF:N/A
P/B:1.25
EPS:$2.8
FCF per share:$-0.3
Dividend per share:$1.0

Income (TTM)

RevenueGrossNet
Revenue$94.63(B)
Gross profit$94.63(B)
EBITDA$0
Net income$23.61(B)
Gross margin0.0%
Net margin24.9%

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Total assets$3.32(T)
Total liabilities$3.03(T)
Cash & Short-term inv.$827.77(B)
Long-term debt$295.17(B)
Debt issued$151.81(B)
Debt repaid$-65.11(B)

Cash flow (TTM)

CFOCFICFF
FCF$-2.00(B)
CapEx$0
Dividends paid$-9.46(B)
Stock issued$0
Stock repurchased$-10.38(B)
Stock-based comp.$3.43(B)

Future Growth

Revenue

CAGR: 3.2%
FY+1$101.95(B)
FY+2$107.30(B)
FY+3$111.78(B)
FY+4$113.88(B)
FY+5$115.53(B)

Net Income

CAGR: 4.4%
FY+1$25.43(B)
FY+2$27.84(B)
FY+3$31.07(B)
FY+4$30.00(B)
FY+5$30.19(B)

EPS

CAGR: 6.4%
FY+1$3.23
FY+2$3.69
FY+3$4.23
FY+4$4.14
FY+5$4.14

Similar Companies

Historical Financials

Showing limited histrical data. Access 10+ years of financials now! Upgrade
YearlyQuarterly
Income
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
RevenueNet IncomeCOGSGross ProfitTotal OpEx.R&DSG&AOperating IncomeInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
FCFCFONet IncomeD&AStock-based Comp.CFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
Total AssetsTotal LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Shares outstanding
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
Shares (Basic)Shares (Diluted)
Per share data
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
EPS (Basic)EPS (Diluted)FCF/ShareDividend/ShareBook value/Share
Ratios
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
P/EP/FCFP/BP/SEV/EarningsEV/FCFDebt/EquityPayout ratio
Margins
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
Net Income MarginOperating MarginGross MarginEBITDA MarginFCF Margin
Returns
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
ROICROAROCEROE
Market Cap.
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
Market Cap.